Calculator
HDFC home loan EMI calculator
Home-loan EMI with HDFC-style defaults.
≈ ₹50.00 L
- Monthly EMI
- ₹44,665
- Total interest
- ₹57,19,656
- Total payment
- ₹1,07,19,656
- Principal ₹50,00,000(47%)
- Interest ₹57,19,656(53%)
Year-by-year schedule
| Year | Principal paid | Interest paid | Balance |
|---|---|---|---|
| 1 | ₹94,787 | ₹4,41,195 | ₹49,05,213 |
| 2 | ₹1,03,576 | ₹4,32,407 | ₹48,01,636 |
| 3 | ₹1,13,180 | ₹4,22,803 | ₹46,88,456 |
| 4 | ₹1,23,674 | ₹4,12,308 | ₹45,64,782 |
| 5 | ₹1,35,142 | ₹4,00,841 | ₹44,29,640 |
| 6 | ₹1,47,672 | ₹3,88,311 | ₹42,81,968 |
| 7 | ₹1,61,365 | ₹3,74,618 | ₹41,20,603 |
| 8 | ₹1,76,327 | ₹3,59,656 | ₹39,44,277 |
| 9 | ₹1,92,676 | ₹3,43,307 | ₹37,51,601 |
| 10 | ₹2,10,541 | ₹3,25,442 | ₹35,41,060 |
| 11 | ₹2,30,063 | ₹3,05,920 | ₹33,10,997 |
| 12 | ₹2,51,395 | ₹2,84,588 | ₹30,59,602 |
| 13 | ₹2,74,704 | ₹2,61,278 | ₹27,84,898 |
| 14 | ₹3,00,176 | ₹2,35,807 | ₹24,84,722 |
| 15 | ₹3,28,008 | ₹2,07,974 | ₹21,56,714 |
| 16 | ₹3,58,422 | ₹1,77,561 | ₹17,98,292 |
| 17 | ₹3,91,655 | ₹1,44,327 | ₹14,06,637 |
| 18 | ₹4,27,970 | ₹1,08,013 | ₹9,78,666 |
| 19 | ₹4,67,652 | ₹68,330 | ₹5,11,014 |
| 20 | ₹5,11,014 | ₹24,969 | ₹0 |
Read this before you act on the number
- 10 Things to Keep in Mind While Taking a Loan
Ten checks before signing any loan: interest rates, hidden charges, prepayment penalties, terms and conditions, loan scams, comparisons, and the RBI rules that
- Best Bank Accounts in India: Savings, Current & Zero Balance
Compare the best bank accounts in India: savings, current and zero-balance accounts with real 2027 interest rates, minimum balances and DICGC insurance.
Maths: Reducing-balance EMI. Rate is an editable starting point — verify against the lender's current rate card. Verify rates against the lender's or fund's current card before acting.
Questions about this calculator
- How does the HDFC home loan EMI calculator work?
- Reducing-balance EMI. Rate is an editable starting point — verify against the lender's current rate card. The result is an estimate in Indian rupees, not a quote from any lender, bank or fund.
- Are the default rates current?
- No. Defaults are illustrative starting points. Verify the current rate against the lender's or fund's latest rate card before making a decision.
- Is the HDFC home loan EMI calculator free to use?
- Yes. It runs in your browser, with no login and no inputs sent to a server.

